FIRST WATCH (NASDAQ: FWRG)
#1 Most Visited Location in Texas | 95th Percentile Nationwide per placer.ai | Within Academy Sports, TJ Maxx Anchored Retail Center | Prime Highway 77 Retail Corridor Location - Immediate Access to Interstate 35
1760 N Hwy 77, Waxahachie (Dallas-Fort Worth MSA), TX, 75165
Price: $3,913,000
Cap Rate:5.75%
NOI:$225,000
Please Login or Sign Up to View Confidential Property Info and/or Request Offering Memorandum
Demographics
| POPULATION | 3-MILES | 5-MILES | |
| 2024 | 41,703 | 62,485 | |
| 2029 | 52,813 | 79,125 | |
| INCOME | 3-MILES | 5-MILES | |
| 2024 AVG | $108,996 | $107,783 |
ADDITIONAL SIMILAR INVESTMENT OPPORTUNITIES
DBG CUSTOM METAL MANUFACTURING
13+ Year Absolute Net Lease | Below Market Rent ($2.35/SF) | Bonus Depreciation | 2% Annual Increases | 50+ Years of Experience in Custom Metal Manufacturing | Near University of Central Arkansas - One of the Largest Universities in the State
Conway, AR
Price: $12,935,000
Cap Rate: 7.9%
Lease term: 14 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Willis (Houston MSA), TX
Price: $6,857,610
Cap Rate: 6.75%
Lease term: 20 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Lawton (Oklahoma City MSA), OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
7-ELEVEN
w/ Gas | NNN Lease | Strong Performing Location per Placer.ai: Top 13% Most Visited Site in the Chain | Bonus Depreciation | Signalized Hard Corner Location | Strong Regional Connectivity to Interstate-5 & WA-167 | Densely Populated & Affluent Area
Sumner (Seattle-Tacoma MSA), WA
Price: $5,500,000
Cap Rate: 4.89%
Lease term: 9 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Oklahoma City, OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
DOLLAR GENERAL
Absolute Net Lease | Along Pacific Avenue (OR-99) - Glendale’s Primary Commercial Roadway | Minutes from Interstate-5 | Near Popular Outdoor Destinations | Proximity to Regional Gaming and Resort
Glendale (Southern Oregon), OR
Price: $1,542,194
Cap Rate: 7.75%
Lease term: 6 years
7-ELEVEN / SPEEDWAY C-STORE & GAS
Absolute Net Lease | Qualifies for 100% Bonus Depreciation | Below Replacement Cost | Below Market Rental Rate | Investment Grade | Favorable Rental Increases Every 5 Years | Internet Resistant and Recession-Proof Investment
Kenansville (Outside Fayetteville), NC
Price: $2,476,190
Cap Rate: 5.25%
Lease term: 15 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | #1 Texas Operator | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Schertz, TX
Price: $5,654,230
Cap Rate: 6%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Beaumont (Houston MSA), TX
Price: $4,266,127
Cap Rate: 6.65%
Lease term: 20 years
OUTBACK STEAKHOUSE
@ Mt. Shasta Mall | Absolute Net Ground Lease | 27+ Year Historical Occupancy | Top 35% in the Chain Per Placer.ai | W/in Mt. Shasta Mall - Popular Shopping Destination | Minutes from a Proposed Casino
Redding (NorCal), CA
Price: $2,577,255
Cap Rate: 5.5%
Lease term: 8 years
FAMILY DOLLAR
Recent Lease Extension | Major Cleveland Arterial | 19+ Year Historical Occupancy | Roof Replaced in 2020 w/ 15 Year Warranty | Over 319k Residents Within 5-Mile Radius | Near Case Western & University Hospitals | 3 Miles to Downtown Cleveland
Cleveland, OH
Price: $1,374,000
Cap Rate: 9.25%
Lease term: 5 years
7-ELEVEN / SPEEDWAY C-STORE & GAS
Absolute Net Lease | Qualifies for 100% Bonus Depreciation | Below Replacement Cost | Below Market Rental Rate | Investment Grade | Favorable Rental Increases Every 5 Years | Internet Resistant and Recession-Proof Investment
Carthage, NC
Price: $2,285,714
Cap Rate: 5.25%
Lease term: 15 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
San Juan (Rio Grande Valley), TX
Price: $5,384,457
Cap Rate: 6.75%
Lease term: 20 years
LUBEZONE (NYSE: ARES)
Strategically Located on I-20 Business Loop | Annual Rental Increases | Direct Access to I-20 & Hwy 385 | Near Odessa Motor Freight Terminal & Union Pacific Rail Yard | Core Trucking Corridor for West Texas Logistics | Densely Populated Area
Odessa (West Texas), TX
Price: $1,800,000
Cap Rate: 8%
Lease term: 3 years
CITGO C-STORE & GAS
(NASDAQ: ARKO) | Absolute Net Lease | Qualifies for Accelerated Depreciation | Leading U.S. Convenience Store Operator | Near I-64 | Densely Populated Area
Richmond, VA
Price: $1,121,143
Cap Rate: 7%
Lease term: 6 years
ALDI
20 Year Absolute Net Ground Lease | Across #1 Walmart in Arkansas and Ranked w/in the Top 2% Nationwide | Brand New 2026 Construction | W/in Russellville’s Dominant Retail Corridor | Near I-40
Russellville (Central Arkansas), AR
Price: $3,265,000
Cap Rate: 4.75%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Brownsville, TX
Price: $5,180,745
Cap Rate: 6.75%
Lease term: 20 years
TRACTOR SUPPLY (NASDAQ: TSCO)
Opportunity Zone | Investment Grade Tenant | Part of Village Commons: New 40-Acre Mixed- Use Development | Adjacent to Tyson Foods’ $425 Million Poultry Complex (2021) & 330,000 SF FedEx Distribution Facility (2023)
Humboldt (West Tennessee), TN
Price: $6,956,522
POPEYES
w/ Drive Thru | 20 Year Absolute Net Ground Sale Leaseback | Densely Populated & Affluent Area | High Traffic Counts | Near Numerous National Retailers
Houston, TX
Price: $2,971,429
Cap Rate: 5.25%
Lease term: 20 years
ADVANCE DERMATOLOGY
Recent Lease Extension | 3% Annual Rental Increases | Near Colorado State University: 35k+ Students | Densely Populated and Affluent Area | Minutes from Medical Center | Fort Collins is Consistently Ranked Among the Top U.S. Cities for Quality of Life
Fort Collins, CO
Price: $1,075,000
Cap Rate: 6.95%
Lease term: 4 years
