FIRST WATCH (NASDAQ: FWRG)
NNN | #1 Most Visited Location in Texas | 95th Percentile Nationwide per placer.ai | Within Academy Sports, TJ Maxx Anchored Retail Center | Prime Highway 77 Retail Corridor Location - Immediate Access to Interstate 35
1760 N Hwy 77, Waxahachie (Dallas-Fort Worth MSA), TX, 75165
Price: $3,913,000
Cap Rate:5.75%
NOI:$225,000
Please Login or Sign Up to View Confidential Property Info and/or Request Offering Memorandum
Demographics
| POPULATION | 3-MILES | 5-MILES | |
| 2024 | 41,703 | 62,485 | |
| 2029 | 52,813 | 79,125 | |
| INCOME | 3-MILES | 5-MILES | |
| 2024 AVG | $108,996 | $107,783 |
ADDITIONAL SIMILAR INVESTMENT OPPORTUNITIES
CARDINAL HEALTH (NYSE: CAH)
Global Manufacturer and Distributor of Medical and Laboratory Products | Investment Grade Tenant (S&P: BBB) | 30+ Year Historical Occupancy | Densest Daytime Population in the State | Epicenter of Arkansas's Premier Medical District
Little Rock, AR
Price: $1,318,000
Cap Rate: 7%
Lease term: 10 years
TMG PERFORMANCE PRODUCTS
Long Term Absolute Net Lease w/ 3.00% Annual Increases | Attractive Real Estate in Major Industrial Market | Vehicle Performance Products Manufacturing Facility | $400B U.S. Automotive Aftermarket Industry | Within Industrial Park
Berea (Cleveland MSA), OH
Price: $5,950,000
Cap Rate: 6.58%
Lease term: 17 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Morgan Hill (NorCal), CA
Price: $8,346,116
Cap Rate: 5.75%
Lease term: 20 years
DOLLAR GENERAL
w/ Strong Demos | Ranked Top 5% per Placer.ai- Strong Performing Location | Densely Populated & Affluent Area | Signalized Hard Corner Location | Area Experiencing Growth
Antioch (San Francisco Bay Area), CA
Price: $2,800,726
Cap Rate: 6.75%
Lease term: 3 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Cypress (Houston MSA), TX
Price: $6,319,261
Cap Rate: 6%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Pharr (Rio Grande Valley), TX
Price: $5,534,258
Cap Rate: 6.85%
Lease term: 20 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Lawton (Oklahoma City MSA), OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
CHIBA HOT POT
Absolute Net Ground Lease | Over $1.5M Invested in Recent Renovations | Prime Location along Interstate 45 | Popular All-You-Can-Eat Dining Destination | Within Conroe’s Primary Retail Corridor
Conroe (Houston MSA), TX
Price: $3,102,041
Cap Rate: 7.35%
Lease term: 8 years
CHIPOTLE MEXICAN GRILL
w/ Drive Thru | 15 Year Absolute Net Lease | Brand New 2026 Construction | Qualifies for Depreciation | Dual Grocery Anchors Nearby - Sam’s Club Adjacent and Brookshire’s Breaking Ground July 2026 | W/in 543-Acre Bellwood Development
Tyler (Northeast Texas), TX
Price: $3,997,000
Cap Rate: 4.75%
Lease term: 15 years
AUTO-TURN
Absolute Net Lease | Bonus Depreciation | 2.25% Annual Increases | Immediate Proximity to Hwy-364 and Hwy-51 | Situated within one of the Tulsa Metro’s most Established Industrial Corridors | Densely Populated Affluent Area
Broken Arrow (Tulsa MSA), OK
Price: $4,381,711
Cap Rate: 6.75%
Lease term: 9 years
TOPGOLF
20 Year Absolute Net Lease w/ 7.5% Increases every 5 Years | Premier Entertainment Destination | Near University of Arkansas at Little Rock | Strong Demographics | Immediate Access to/from I-430
Little Rock, AR
Price: $27,468,000
Cap Rate: 7%
Lease term: 20 years
SPROUTS ANCHORED SHOPPING CENTER
w/ Chick-fil-A Strip | 100% Occupied | High Quality Construction | Densely Populated and Affluent Area | Near Interstate 5 | Area Experiencing Major Growth
Redding, CA
Price: $29,680,000
Cap Rate: 6.38%
WALGREENS
NNN Lease | Near Chenal Valley Master Planned Community | Signalized Hard Corner | Densely Populated & Affluent Area: $121k+ Avg. HHI | 17+ Year Historical Occupancy | Immediate Area Experiencing Major Growth
Little Rock, AR
Price: $6,930,667
Cap Rate: 7.5%
Lease term: 7 years
LITTLE BLESSINGS
Childcare & Preschool | 14+ Year Absolute Net Lease | Densely Populated and Affluent Area | Immediate Area Experiencing Major Growth | Strong Daytime Employment Area | Multiple Elementary & Secondary Schools within Walking / Short Drive
Garland (Dallas-Fort Worth MSA), TX
Price: $2,000,000
Cap Rate: 7.75%
Lease term: 14 years
TRP LABORATORIES
Long Term Absolute Net Lease w/ 3.50% Annual Increases | Leader in Transportation Sciences | Within a Key Industrial and Manufacturing Hub | In Close Proximity to Major Freeways and Highways
Aurora (Denver MSA), CO
Price: $15,107,031
Cap Rate: 6.72%
Lease term: 18 years
CITGO C-STORE & GAS
(NASDAQ: ARKO) | Absolute Net Lease | Qualifies for Accelerated Depreciation | Leading U.S. Convenience Store Operator | Near I-64 | Densely Populated Area
Richmond, VA
Price: $1,046,400
Cap Rate: 7.5%
Lease term: 6 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Eagle Pass (Southwest Texas), TX
Price: $5,268,314
Cap Rate: 7%
Lease term: 20 years
SUN AUTO TIRE (PLAZA TIRE)
15 Year Absolute Net Lease | Brand New 2025 Construction | Qualifies for Accelerated Depreciation | Immediate Access to Interstate 57 | Pad to a Walmart Supercenter | 30-Minute Drive to Little Rock | Rapidly Growing Community
Beebe (Outside Little Rock), AR
Price: $4,742,000
Cap Rate: 6.3%
Lease term: 15 years
MAZDA DEALERSHIP & SERVICE CENTER
Brand New 2024 Construction | Trophy San Diego Location with Interstate 805 Freeway Frontage | 17+ Year NNN Lease | Qualifies for Accelerated Depreciation
San Diego, CA
Price: $21,750,000
Cap Rate: 5.31%
Lease term: 17 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Rosenberg (Houston MSA), TX
Price: $6,181,262
Cap Rate: 6.5%
Lease term: 20 years
