POPEYES
w/ Dr-Thru | 20 Year Absolute Net Lease | Brand New 2025 Construction | Prime Infill Location | Immediate Access to/from State Hwy-121 | Across from Walmart Supercenter | Near Meacham International Airport & Industrial Employment Base
1050 N Beach St, Fort Worth, TX, 76111
Price: $2,955,000
Cap Rate:5.25%
NOI:$155,000
Please Login or Sign Up to View Confidential Property Info and/or Request Offering Memorandum
Demographics
| POPULATION | 1-MILE | 3-MILES | 5-MILES |
| 2024 | 11,782 | 73,314 | 253,054 |
| 2029 | 12,516 | 78,001 | 269,328 |
| INCOME | 1-MILE | 3-MILES | 5-MILES |
| 2024 AVG | $65,202 | $65,097 | $69,134 |
ADDITIONAL SIMILAR INVESTMENT OPPORTUNITIES
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Willis (Houston MSA), TX
Price: $6,960,474
Cap Rate: 6.75%
Lease term: 20 years
CALIBER COLLISION CENTER
15 Year Absolute Net Lease | Brand New 2026 High Quality Construction | Direct Interstate 30 Access | Affluent Area: $130k Avg. Household Income | Explosive Population Growth | Adjacent Lowe’s and Walmart Supercenter-Anchored Power Center
Royse City (Dallas-Fort Worth MSA), TX
Price: $7,743,764
Cap Rate: 5.5%
Lease term: 15 years
POPEYES
w/ Drive Thru | 20 Year Absolute Net Ground Sale Leaseback | Densely Populated & Affluent Area | High Traffic Counts | Adjacent to CVS - Near Numerous National Retailers
Houston, TX
Price: $2,971,429
Cap Rate: 5.25%
Lease term: 20 years
MURPHY EXPRESS (MURPHY USA)
20 Year Absolute Net Ground Lease | Brand New High Quality 2025 Construction | Signalized Hard Corner Location | Densely Populated and Affluent Area | Immediate Access to/from CO-470 | Across from a Walmart Supercenter (2.28M+ Annual Visitors)
Littleton (Denver MSA), CO
Price: $3,995,000
Cap Rate: 5%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Eagle Pass (Southwest Texas), TX
Price: $5,347,343
Cap Rate: 7%
Lease term: 20 years
VALVOLINE INSTANT OIL CHANGE
15 Year NNN Ground Lease | Brand New 2026 Construction | Affluent Submarket with Strong Demographics and Double-Digit Population Growth | Along Texas State Hwy 6 | Immediate Area Experiencing Major Growth
Missouri City (Houston MSA), TX
Price: $2,242,991
Cap Rate: 5.35%
Lease term: 15 years
PEDIATRICS PLUS
Farm Concept Campus | Long Term Lease | Leading Pediatric Healthcare Provider with a Growing Multi-State Platform | Favorable 3% Annual Increases | Recession Resistant Healthcare Sector
Conway (Little Rock MSA), AR
Price: $5,834,944
Cap Rate: 7.2%
Lease term: 13 years
DUTCH BROS COFFEE (NYSE: BROS)
w/ Dual Dr-Thru | 15 Year Absolute NNN Lease - Brand New 2026 Construction | Dominant East State Street Corridort | Outparcel to Major Retail Anchors | Primary Regional Retail Trade Area | Dense and Affluent Demographics
Rockford (Northern Illinois), IL
Price: $3,015,982
Cap Rate: 5.5%
Lease term: 15 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Houston, TX
Price: $6,960,784
Cap Rate: 6.25%
Lease term: 20 years
KROGER FUEL CENTER
18+ Year Absolute Net Ground Lease | High-Traffic Cantrell Road Corridor - Primary East-West Commuter Spine | Little Rock Medical Corridor | Near The District at Midtown - Mixed-Use Development
Little Rock, AR
Price: $2,061,056
Cap Rate: 4.85%
Lease term: 18 years
DOLLAR GENERAL
Absolute Net Lease | Along Pacific Avenue (OR-99) - Glendale’s Primary Commercial Roadway | Minutes from Interstate-5 | Near Popular Outdoor Destinations | Proximity to Regional Gaming and Resort
Glendale (Southern Oregon), OR
Price: $1,494,000
Cap Rate: 8%
Lease term: 6 years
POPEYES
w/ Drive Thru | 20 Year Absolute Net Ground Sale Leaseback | Densely Populated & Affluent Area | High Traffic Counts | Near Numerous National Retailers
Houston, TX
Price: $2,971,429
Cap Rate: 5.25%
Lease term: 20 years
PEDIATRICS PLUS
Farm Concept Campus | Long Term Lease | Growing Pediatric Behavioral Health Sector | Along AR-5, a Primary North-South Retail Corridor and Minutes from I-30
Bryant (Little Rock MSA), AR
Price: $4,124,056
Cap Rate: 7.1%
Lease term: 13 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Harlingen (Rio Grande Valley), TX
Price: $6,731,422
Cap Rate: 6.75%
Lease term: 20 years
7-ELEVEN
Rare Travel Center w/ Commercial Truck Fueling | 18 Year Absolute Net Lease | Direct Interstate-440 Access | Highway Visible, Large-Format Travel Center w/ Commercial Truck Fueling | Large Land Tract | Brand New 2026 Construction
Little Rock, AR
Price: $9,777,400
Cap Rate: 5.3%
Lease term: 18 years
PANDA EXPRESS
w/ Drive Thru @ Mt. Shasta Mall | Recent Lease Extension | Abs. Net Ground Lease | Ranked Top 8% in the Chain per Placer.ai | 19+ Year Historical Occupancy | W/in Mt. Shasta Mall - Popular Shopping Destination
Redding (NorCal), CA
Price: $3,996,000
Cap Rate: 4.25%
Lease term: 10 years
LITTLE BLESSINGS
Childcare & Preschool | 14+ Year Absolute Net Lease | Densely Populated and Affluent Area | Immediate Area Experiencing Major Growth | Strong Daytime Employment Area | Multiple Elementary & Secondary Schools within Walking / Short Drive
Garland (Dallas-Fort Worth MSA), TX
Price: $2,000,000
Cap Rate: 7.75%
Lease term: 14 years
SUN AUTO TIRE (PLAZA TIRE)
15 Year Absolute Net Lease | Brand New 2025 Construction | Qualifies for Accelerated Depreciation | Immediate Access to Interstate 57 | Pad to a Walmart Supercenter | 30-Minute Drive to Little Rock | Rapidly Growing Community
Beebe (Outside Little Rock), AR
Price: $4,742,000
Cap Rate: 6.3%
Lease term: 15 years
7-ELEVEN
w/ Gas | NN Lease | Strong Performing Location per Placer.ai: Top 13% Most Visited Site in the Chain | Bonus Depreciation | Signalized Hard Corner Location | Strong Regional Connectivity to Interstate-5 & WA-167 | Densely Populated & Affluent Area
Sumner (Seattle-Tacoma MSA), WA
Price: $5,225,000
Cap Rate: 5.15%
Lease term: 9 years
MAZDA DEALERSHIP & SERVICE CENTER
Brand New 2024 Construction | Trophy San Diego Location with Interstate 805 Freeway Frontage | 17+ Year NNN Lease | Qualifies for Accelerated Depreciation
San Diego, CA
Price: $21,750,000
Cap Rate: 5.31%
Lease term: 17 years
